Financial & Emissions Report

Emissions Schedule

As part of the token swap to YAXIS, we revealed a new emission schedule that would allow us to incentivise the platform, holders and team.

  1. 4 million (36.4%) tokens to the community (staking + LP). 4 million (36.4%) tokens to vault users. 800k (7.3%) tokens flexibly to maintain balance.
  2. The Bounty Programme gets 500k (4.5%) tokens behind it for marketing, partnerships, initiatives, exchanges, and content.
  3. 400k (3.6%) tokens towards a development fund for building.
  4. 300k (2.7%) tokens to the team.

Day 231 of a 365 day schedule.

Original Schedule: (would be) 7,328,000 tokens circulating


We are in a healthy state with our runway extended well beyond the initial year.


There are a wide variety of costs to run and develop the project. Expenditure has been categorised under ‘Partnerships’, ‘Operating’ and ‘Marketing’ labels.

Partnerships & Bounties/Audit ($254k)

  • ImmuneFi ($61k)
  • War Room ($20k)
  • Messari ($20k)
  • 1inch ($20k)
  • C4 Audit Prize Pools ($60k)
  • C4 Audit Fees (18k)
  • Other Audits ($56k)

Operating ($486k)

  • Developer Contractors ($74k)
  • Security Researchers ($7k)
  • Harvest Gas Costs (~$30k)
  • Contract Deployment V2 and V3 ($75k in ETH)
  • Mainnet V3 Testing ($15k in ETH)
  • Incorrect Harvest Error ($35k)
  • Slippage Error Compensation (~$250k)

Marketing ($142.5k)

  • Influencers & Press ($43.5k)
  • Merchandise ($4k)
  • Art Contests ($1,700)
  • Tipbots ($17.5k)
  • DeFi Pulse ($18k)
  • ($3k)
  • Staking Rewards ($5.4k)
  • Video Production ($5,200)
  • Graphic & Web Design ($14k)
  • Twitter Contests ($24.8k)
  • Social Dashboard ($3,000)
  • NFTs ($2.5k)

Team Members (Past and Present)

Bobby, transferAndCall, GetGouda, Draukan, MrG, Vinrock, MrMister, Dogperrorkukur, Waali, Cold Summer, Ae, GainsGoblin, Haz, BigPapi, Dracula, the.tsk.

Regular Contributors

Frankzhu, GerardPersoon, Linkfrogposter, Aaranov, Ammytools



Get the Medium app

A button that says 'Download on the App Store', and if clicked it will lead you to the iOS App store
A button that says 'Get it on, Google Play', and if clicked it will lead you to the Google Play store